Company Overview
Formula Land (Downton) Ltd is listed at the official companies registry as Active Private Limited Company. The company was incorporated on Monday 19 October 2020. Formula Land (Downton) Ltd has been in business for 5 years and 5 months. The accounts status is small and the accounts are next due on Thursday 30 April 2026.
Registered Address

The Oil Depot, 242 London Road, Stretton On Dunsmore, CV23 9JA
Credit Reports Available

These credit rating reports are available now:


Credit Analysts Report
Get Report >>

Standard Credit Report
Get Report >>

Basic Credit Report
Get Report >>

24/7 credit rating data feed - no UK company credit reports are updated faster

Companies House Data
Company NameFORMULA LAND (DOWNTON) LTD
Company Number12958360
Registered Office AddressThe Oil Depot
 242 London Road
 CV23 9JA
Company CategoryPrivate Limited Company
Company StatusActive
Country of OriginUnited Kingdom
Incorporation Date19/10/2020
Accounting Reference Date Day31
Accounting Reference Date Month7
Accounts Next Due Date30/04/2026
Accounts Last Made Up Date31/07/2024
Accounts Account CategorySMALL
Returns Next Due Date16/11/2021
Directors & Members
Patrick Hughes - Director
(British, 55 years old, born May 1971)
Appointed 19 October 2020
 Active
Robert Leckie - Director
(British, 74 years old, born February 1952)
Appointed 19 October 2020
 Active
Secretaries
No Secretaries Appointed
Other Company Directorships
Patrick Hughes
BASECALL LIMITED
BILTON TRADING LIMITED
COPPER SCRAP LIMITED
DRAGON WASTE LIMITED
FORMULA LAND (GREAT CHEVERELL) LTD
FORMULA LAND (PERSHORE) LTD
HARWORTH RESTORATION LIMITED
HUGHES CONSTRUCTION LIMITED
KINGFISH INVESTMENTS LIMITED
PARKWOOD ENVIRONMENTAL LIMITED
PARKWOOD GROUP LIMITED
PILSWORTH FOREST (1996) LIMITED
PILSWORTH FOREST LIMITED
ROSELAND HEATHFIELD LTD
ROSELAND PLANT CO.LIMITED
SOLE FISH LTD
TRUCK AND PLANT EXPORT LIMITED
URBAN DEMOLITION LIMITED
VALENCIA (ERITH) LIMITED
VALENCIA (LANCASHIRE) LIMITED
VALENCIA ELECTRICAL RECYCLING (HOLDINGS) LIMITED
VALENCIA ELECTRICAL RECYCLING LIMITED
VALENCIA WASTE (ALLWASTE DISPOSAL) LIMITED
VALENCIA WASTE (BRISTOL HOLDINGS) LIMITED
VALENCIA WASTE (BRISTOL) LIMITED
VALENCIA WASTE (EAST ANGLIA) LIMITED
VALENCIA WASTE (LANDFILL RESTORATION) LIMITED
VALENCIA WASTE (MEDWAY) HOLDINGS LIMITED
VALENCIA WASTE (MEDWAY) LIMITED
VALENCIA WASTE (THAMES) LIMITED
VALENCIA WASTE (THETFORD) LIMITED
VALENCIA WASTE EXETER LIMITED
VALENCIA WASTE SUFFOLK LIMITED
VALENCIA WASTE WOOTTON LIMITED
Robert Leckie
AMC MORTGAGES LTD
ASIAS LAND LIMITED
BOW DEVELOPMENTS LLP
CODNOR SECURITIES LIMITED
DOCKING VILLAGE LIMITED
EXETER CENTRAL DEVELOPMENTS LIMITED
FLIPBLUE LIMITED
FONTES HOLDINGS LTD
FORMULA LAND (ALDERBURY) LIMITED
FORMULA LAND (DARLINGTON) LIMITED
FORMULA LAND (GREAT CHEVERELL) LTD
FORMULA LAND (OLDFIELD HOUSE) LIMITED
FORMULA LAND (POLEGATE) LIMITED
FORMULA LAND (WHEATLEY) LIMITED
FORMULA LAND (WROUGHTON) LTD
HIGHSTEAD INVESTMENTS LTD
HISTORY HOSPITALITY GROUP LTD
JUPITER 5 LLP
KENSAL DEVELOPMENTS LLP
KERESLEY DEVELOPMENTS LLP
KINGFISH INVESTMENTS LIMITED
KINGSTON STUDENT VILLA LTD
MAPLEBRIGHT LLP
MAPLEBROM LLP
MONTAGUE LAND & PROPERTY LIMITED
MONTAGUE RESIDENTIAL DEVELOPMENTS LIMITED
PASSOVER PROPERTY LIMITED
POTTERS GREEN LIMITED
RLE OXON SOUTH LIMITED
ROBERT LECKIE ESTATES LIMITED
SCRANTON LIMITED
SCRAPTOFT DEVELOPMENTS LLP
TOOLEY DEVELOPMENTS LLP
Balance Sheet Unlock full report
Accounts Date 31-Jul-2024 31-Jul-2022 31-Jul-2021
Balance Sheet
Fixed Assets 0 0 0
Current Assets 1,900,493 1,900,493 1,856,589
Creditors Due Within One Year 1,902,923 1,902,923 1,858,419
Working Cap -2,430 -2,430 -1,830
Total Assets Less Current Liabilities -2,430 -2,430 -1,830
Long-term Liabilities 0 0 0
Net Assets -2,430 -2,430 -1,830
Share Capital & Reserves
Share Cap - - -
Profit & Loss Reserves - - -
Other Reserves - - -
Shareholders Funds -2,430 -2,430 -1,830
Common Size Financial Analysis Unlock full report
Accounts Date 31-Jul-2024 31-Jul-2022 31-Jul-2021
Tangible Fixed Assets - - -
Fixed Assets 0.0% 0.0% 0.0%
Stocks Inventory - - -
Debtors 0.0% 0.0% 0.0%
Cash Bank In Hand - - -
Current Assets 100.0% 100.0% 100.0%
Creditors Due Within One Year 100.1% 100.1% 100.1%
Net Current Assets Liabilities -0.1% -0.1% -0.1%
Creditors Due After One Year - - -
Accruals Deferred Income - - -
Provisions For Liabilities Charges - - -
Net Assets Liabilities Including Pension Asset Liability - - -
Called Up Share Capital - - -
Share Capital Allotted Called Up Paid - - -
Profit Loss Account Reserve - - -
Shareholder Funds -0.1% -0.1% -0.1%
Capital Employed - - -
Total Assets Less Current Liabilities -0.1% -0.1% -0.1%
Financial Ratio Analysis Unlock full report
Accounts Date 31-Jul-2024 31-Jul-2022 31-Jul-2021
Liquidity Ratio 1.0 1.0 1.0
Solvency Ratio 1.0 1.0 1.0
Reserves to Assets - - -
Secured Creditors Unlock full report
Mortgages Charges 1
Mortgages Outstanding 0
Mortgages Part Satisfied 0
Mortgages Satisfied 1
Assets and Debt Analysis Unlock full report
Accounts Date 31-Jul-2024 31-Jul-2022 31-Jul-2021
Assets 1,900,493 1,900,493 1,856,589
Debt 1,902,923 1,902,923 1,858,419
Net Assets/Debt -2,430 -2,430 -1,830

The following is based on the accounts data presented in this report sourced from Companies House, however the company has filed later accounts. Our analysis of the latest account can be viewed by unlocking our full report.

As at the balance sheet date current liquid assets were slightly less than short term debt. We would normally view a company broadly neutrally for this. Total reserves including retained profitability and movement in reserves has some deficiency. The balance sheet net assets figure is negative.

Unlock full report  The following is based on the accounts data presented in this report sourced from Companies House, however the company has filed later accounts. Our analysis of the latest account can be viewed by unlocking our full report.As at the balance sheet date current liquid assets were slightly less than short term debt. We would normally view a company broadly neutrally for this. Total reserves including retained profitability and movement in reserves has some deficiency. The balance sheet net assets figure is negative.   The following is based on the accounts data presented in this report sourced from Companies House, however the company has filed later accounts. Our analysis of the latest account can be viewed by unlocking our full report.As at the balance sheet date current liquid assets were slightly less than short term debt. We would normally view a company broadly neutrally for this. Total reserves including retained profitability and movement in reserves has some deficiency. The balance sheet net assets figure is negative.

This review of public record balance sheet and company status information is presented under the terms of Open Government Licence and is for informational purposes only, is general in nature, and is not intended as an opinion or advice for any specific circumstances. The commentary and the colour band score is not a credit rating or credit risk assessment.

This review does not constitute a full credit rating or credit risk assessment based on the full analysis and credit score algorithms used in our credit reports. A full credit report may also provide information relating to trade payment history and county court or court judgments if any.

Public Record Information Unlock full report
Exact Court Judgements
Period of Months Last 12m 13-24m 25-36m 37-48m 49-60m 61-72m
Number of Exact CCJS X Y Y X X Y
Value of Exact CCJS YXY YK S S X KX
Supplier Credit Limits Unlock full report
Date Sector Notified Amount Terms
XK-SXY XKXYXK SXSKXYXK £X,000 XS XYSKS
SK-SYY SKXYXKYKKY KSXX KKXXYXS £YY,000 YS XYSKS SK YXXSXS
YK-SXY XKXYXYYK SXSXYXK £SX,000 XS XYSKS
Payment Records Unlock full report
Payment Records from it's suppliers' company ledger show how a company is paying its suppliers

Payment Analysis

Total Invoices Paid Before
30 days due		 Paid After
30 days due		 Owing Before
30 days due		 Owing after
30 days due
XYX SX K YX X
Company Valuation Analysis Unlock full report

Going Concern Valuation

The going concern valuations value the company on the basis that it continues to trade without the threat of liquidation for the foreseeable future. These valuations are primarily profit and cashflow based.

Valuations Valuation Measures
Estimated High Value £XSI,000 Retained Profit £YX,000
Estimated Mid Value £YY,000 EBIT £SY,000
Estimated Low Value £X,000 EBITDA £SSX,000

Liquidation Valuation

The liquidaton valuation values the company as if it were to cease trading and assets were subject to rapid disposal to cover liabilities. This valuation is primarily asset based.

Valuations Valuation Measures
Estimated High Value £XY,000 Total Assets £XIX,000
Estimated Mid Value £Y,000 Net Assets £YX,000
Estimated Low Value £S,000 Tangible Equity £SX,000

The above valuations are based on our own algorithms and take no account of many factors that can influence actual valuations realized and should not therefore be assumed to be accurate.
Credit Status Checklist Unlock full report
Business Growth Please purchase a report to see true comments
EBITDA Purchase a report to see true comments
Dividends Please purchase a report to see true comments about this company
Retained Profits Retained Profits for this company
Debt Interest Debt Interest for this company
Cash Flow Cash Flow for this company
CCJs CCJs for this company
Age of Company Age of Company for this company
Solvency Solvency for this company
Secured Creditors Secured Creditors for this company
Ownership Ownership for this company


First Report Score: (0-10) X
Financial Status Guide:
10 Very Strong
9 Strong
8 Very Good
7 Good
6 Above Average
5 Average
4 Below Average
3 Poor
2 Weak
1 Very Weak
0 Critical

Risk Score Trend

Risk Rating Unlock full report

This is the credit risk assessment used by one of the top UK credit reference agencies.

Risk Score (1-100) X
Risk Band Description XXMXMXMX SISX
Risk Assessment Meeting of Creditors
Credit Rating XSKX
Altman Z Score Credit Risk Rating Unlock full report

There have been many bankruptcy predictors developed, however none has been so thoroughly tested and broadly accepted as the Altman Z-Score.

Z Score X
Risk Band XY
Risk Band Description The Z Score is not used for small companies where full accounts are not filed because profit and loss account items are required to calculate the score.

Z Score Bands

1 Low Risk 3.00 and above
2 Caution 2.63 - 2.99
3 Risk of Failure within 2 years 1.24 - 2.62
4 High Probability Failure Below 1.24
Other Business around CV23 9JA
HUKLEYS LIMITED
246 LONDON ROAD, STRETTON ON DUNSMORE, RUGBY, CV23 9JA
BILTON TRADING LIMITED
242 London Road, Stretton On Dunsmore, Rugby, CV23 9JA
Document Filings
Confirmation statement made on 18 October 2025 with no updates
Confirmation statement made on 18 October 2024 with no updates
Registered office address changed from Office 6 7 - 11 High Street Reigate Surrey RH2 9AA United Kingdom to The Oil Depot 242 London Road Stretton on Dunsmore CV23 9JA on 7 November 2024
Director's details changed for Mr Patrick Joseph Hughes on 25 November 2023
Director's details changed for Mr Robert Martin Leckie on 25 November 2023
Change of details for Sole Fish Ltd as a person with significant control on 25 November 2023
Change of details for Montague Investments Limited as a person with significant control on 25 November 2023
Registered office address changed from First Floor Ridgeland House 15 Carfax Horsham West Sussex RH12 1DY United Kingdom to Office 6 7 - 11 High Street Reigate Surrey RH2 9AA on 8 February 2024
Confirmation statement made on 18 October 2023 with no updates
Satisfaction of charge 129583600001 in full
Previous accounting period shortened from 31 October 2022 to 31 July 2022
Confirmation statement made on 18 October 2022 with no updates
Registration of charge 129583600001, created on 31 March 2022
Confirmation statement made on 18 October 2021 with updates
Change of details for Sole Fish Ltd as a person with significant control on 25 May 2021
Change of details for Montague Investments Limited as a person with significant control on 18 May 2021
Director's details changed for Mr Patrick Joseph Hughes on 18 May 2021
Director's details changed for Mr Robert Martin Leckie on 18 May 2021
Registered office address changed from Bailey House 4-10 Barttelot Road Horsham West Sussex RH12 1DQ England to First Floor Ridgeland House 15 Carfax Horsham West Sussex RH12 1DY on 9 June 2021
Incorporation
Terms and Conditions Cancellations Contact Us

In using this service you agree to the Terms and Conditions

© 2026 Check Free