Company Overview
Origin Payroll Limited is listed at the official companies registry as Active Private Limited Company. The company was incorporated on Wednesday 13 January 2021. Origin Payroll Limited has been in business for 5 years and 2 months. The accounts status is small and the accounts are next due on Tuesday 31 March 2026.
Registered Address

8 Brunel Gate, Harworth, Doncaster, DN11 8QB
Credit Reports Available

These credit rating reports are available now:


Credit Analysts Report
Get Report >>

Standard Credit Report
Get Report >>

Basic Credit Report
Get Report >>

24/7 credit rating data feed - no UK company credit reports are updated faster

Companies House Data
Company NameORIGIN PAYROLL LIMITED
Company Number13131742
Registered Office Address8 Brunel Gate
 Harworth
 DN11 8QB
Company CategoryPrivate Limited Company
Company StatusActive
Country of OriginUnited Kingdom
Incorporation Date13/01/2021
Accounting Reference Date Day30
Accounting Reference Date Month6
Accounts Next Due Date31/03/2026
Accounts Last Made Up Date30/06/2024
Accounts Account CategorySMALL
Returns Next Due Date10/02/2022
Previous Company NameChanged Date
ELITE FLEET LIMITED20 Apr 2024
ELITE FLEET HIRE LIMITED24 Jun 2022
Directors & Members
Show Resigned
Charlie Hatt - Director
(British, 33 years old, born May 1993)
Appointed 31 March 2023
 Active
Jordan Shepherd - Director
(British, 35 years old, born August 1991)
Appointed 13 January 2021
 Active
Kyle Shepherd - Director
(British, 33 years old, born October 1993)
Appointed 31 March 2023
 Active
Secretaries
No Secretaries Appointed
Other Company Directorships
Charlie Hatt
ELITE AGG-RECYCLE LIMITED
ELITE CIVILS LIMITED
ELITE POWER AND ENERGY LIMITED
ELITE RECRUITMENT GROUP LIMITED
ELITE TRAFFIC MANAGEMENT RECRUITMENT LIMITED
FENTON TM LIMITED
Jordan Shepherd
ELITE TRAFFIC MANAGEMENT RECRUITMENT LIMITED
Kyle Shepherd
ELITE AGG-RECYCLE LIMITED
ELITE POWER AND ENERGY LIMITED
ELITE RECRUITMENT GROUP LIMITED
ELITE TRAFFIC MANAGEMENT RECRUITMENT LIMITED
FENTON TM LIMITED
Balance Sheet Unlock full report
Accounts Date 30-Jun-2024 30-Jun-2022
Balance Sheet
Fixed Assets 46,263 46,263
Current Assets 17,258 17,258
Creditors Due Within One Year 21,112 21,112
Working Cap -3,854 -3,854
Total Assets Less Current Liabilities 42,409 42,409
Long-term Liabilities 42,309 42,309
Net Assets 100 100
Share Capital & Reserves
Share Cap - -
Profit & Loss Reserves - -
Other Reserves - -
Shareholders Funds 100 100
Common Size Financial Analysis Unlock full report
Accounts Date 30-Jun-2024 30-Jun-2022
Tangible Fixed Assets - -
Fixed Assets 72.8% 72.8%
Stocks Inventory - -
Debtors 25.5% 25.5%
Cash Bank In Hand 1.7% 1.7%
Current Assets 27.2% 27.2%
Creditors Due Within One Year 33.2% 33.2%
Net Current Assets Liabilities -6.1% -6.1%
Creditors Due After One Year - -
Accruals Deferred Income - -
Provisions For Liabilities Charges - -
Net Assets Liabilities Including Pension Asset Liability - -
Called Up Share Capital - -
Share Capital Allotted Called Up Paid - -
Profit Loss Account Reserve - -
Shareholder Funds 0.2% 0.2%
Capital Employed - -
Total Assets Less Current Liabilities 66.8% 66.8%
Financial Ratio Analysis Unlock full report
Accounts Date 30-Jun-2024 30-Jun-2022
Liquidity Ratio 0.8 0.8
Solvency Ratio 1.0 1.0
Reserves to Assets - -
Secured Creditors Unlock full report
Mortgages Charges 2
Mortgages Outstanding 2
Mortgages Part Satisfied 0
Mortgages Satisfied 0
Assets and Debt Analysis Unlock full report
Accounts Date 30-Jun-2024 30-Jun-2022
Assets 63,521 63,521
Debt 63,421 63,421
Net Assets/Debt 100 100

The following is based on the accounts data presented in this report sourced from Companies House, however the company has filed later accounts. Our analysis of the latest account can be viewed by unlocking our full report.

As at the balance sheet date short term liquid assets were less than current debt. We would normally view this in the context of other profitability and solvency indicators. Total reserves including retained profitability and movement in reserves has some deficiency. The balance sheet displays a very modest amount of net assets. For the size of the company as inferred by the balance sheet the amount of net assets represents a slender margin of cover over total debts and obligations. The latest accounts are not up-to-date. Later accounts are now overdue. Late filing is not a positive factor. Analysis based on the latest figures available must be taken in the context that the figures are not up-to-date.

Unlock full report  The following is based on the accounts data presented in this report sourced from Companies House, however the company has filed later accounts. Our analysis of the latest account can be viewed by unlocking our full report.As at the balance sheet date short term liquid assets were less than current debt. We would normally view this in the context of other profitability and solvency indicators. Total reserves including retained profitability and movement in reserves has some deficiency. The balance sheet displays a very modest amount of net assets. For the size of the company as inferred by the balance sheet the amount of net assets represents a slender margin of cover over total debts and obligations. The latest accounts are not up-to-date. Later accounts are now overdue. Late filing is not a positive factor. Analysis based on the latest figures available must be taken in the context that the figures are not up-to-date.   The following is based on the accounts data presented in this report sourced from Companies House, however the company has filed later accounts. Our analysis of the latest account can be viewed by unlocking our full report.As at the balance sheet date short term liquid assets were less than current debt. We would normally view this in the context of other profitability and solvency indicators. Total reserves including retained profitability and movement in reserves has some deficiency. The balance sheet displays a very modest amount of net assets. For the size of the company as inferred by the balance sheet the amount of net assets represents a slender margin of cover over total debts and obligations. The latest accounts are not up-to-date. Later accounts are now overdue. Late filing is not a positive factor. Analysis based on the latest figures available must be taken in the context that the figures are not up-to-date.

This review of public record balance sheet and company status information is presented under the terms of Open Government Licence and is for informational purposes only, is general in nature, and is not intended as an opinion or advice for any specific circumstances. The commentary and the colour band score is not a credit rating or credit risk assessment.

This review does not constitute a full credit rating or credit risk assessment based on the full analysis and credit score algorithms used in our credit reports. A full credit report may also provide information relating to trade payment history and county court or court judgments if any.

Public Record Information Unlock full report
Exact Court Judgements
Period of Months Last 12m 13-24m 25-36m 37-48m 49-60m 61-72m
Number of Exact CCJS X Y Y X X Y
Value of Exact CCJS YXY YK S S X KX
Supplier Credit Limits Unlock full report
Date Sector Notified Amount Terms
XK-SXY XKXYXK SXSKXYXK £X,000 XS XYSKS
SK-SYY SKXYXKYKKY KSXX KKXXYXS £YY,000 YS XYSKS SK YXXSXS
YK-SXY XKXYXYYK SXSXYXK £SX,000 XS XYSKS
Payment Records Unlock full report
Payment Records from it's suppliers' company ledger show how a company is paying its suppliers

Payment Analysis

Total Invoices Paid Before
30 days due		 Paid After
30 days due		 Owing Before
30 days due		 Owing after
30 days due
XYX SX K YX X
Company Valuation Analysis Unlock full report

Going Concern Valuation

The going concern valuations value the company on the basis that it continues to trade without the threat of liquidation for the foreseeable future. These valuations are primarily profit and cashflow based.

Valuations Valuation Measures
Estimated High Value £XSI,000 Retained Profit £YX,000
Estimated Mid Value £YY,000 EBIT £SY,000
Estimated Low Value £X,000 EBITDA £SSX,000

Liquidation Valuation

The liquidaton valuation values the company as if it were to cease trading and assets were subject to rapid disposal to cover liabilities. This valuation is primarily asset based.

Valuations Valuation Measures
Estimated High Value £XY,000 Total Assets £XIX,000
Estimated Mid Value £Y,000 Net Assets £YX,000
Estimated Low Value £S,000 Tangible Equity £SX,000

The above valuations are based on our own algorithms and take no account of many factors that can influence actual valuations realized and should not therefore be assumed to be accurate.
Credit Status Checklist Unlock full report
Business Growth Please purchase a report to see true comments
EBITDA Purchase a report to see true comments
Dividends Please purchase a report to see true comments about this company
Retained Profits Retained Profits for this company
Debt Interest Debt Interest for this company
Cash Flow Cash Flow for this company
CCJs CCJs for this company
Age of Company Age of Company for this company
Solvency Solvency for this company
Secured Creditors Secured Creditors for this company
Ownership Ownership for this company


First Report Score: (0-10) X
Financial Status Guide:
10 Very Strong
9 Strong
8 Very Good
7 Good
6 Above Average
5 Average
4 Below Average
3 Poor
2 Weak
1 Very Weak
0 Critical

Risk Score Trend

Risk Rating Unlock full report

This is the credit risk assessment used by one of the top UK credit reference agencies.

Risk Score (1-100) X
Risk Band Description XXMXMXMX SISX
Risk Assessment Meeting of Creditors
Credit Rating XSKX
Altman Z Score Credit Risk Rating Unlock full report

There have been many bankruptcy predictors developed, however none has been so thoroughly tested and broadly accepted as the Altman Z-Score.

Z Score X
Risk Band XY
Risk Band Description The Z Score is not used for small companies where full accounts are not filed because profit and loss account items are required to calculate the score.

Z Score Bands

1 Low Risk 3.00 and above
2 Caution 2.63 - 2.99
3 Risk of Failure within 2 years 1.24 - 2.62
4 High Probability Failure Below 1.24
Other Business around DN11 8QB
BARDO ELECTRICAL LIMITED
C4 Beighton Link Business Park Old Colliery Way, Beighton, Sheffield, DN11 8QB
PUNCHES, DIES AND BLADES LIMITED
BRUNEL GATE BRUNEL INDUSTRIAL ESTATE, HARWORTH, DONCASTER, YORKSHIRE, DN11 8QB
Document Filings
Confirmation statement made on 12 January 2026 with no updates
Director's details changed for Mr Jordan Mansell Shepherd on 13 January 2021
Director's details changed for Mr Kyle Shepherd on 24 August 2024
Compulsory strike-off action has been discontinued
First Gazette notice for compulsory strike-off
Confirmation statement made on 12 January 2025 with updates
Certificate of change of name
Registered office address changed from 5 Amelia Court Retford DN22 7HJ England to 8 Brunel Gate Harworth Doncaster DN11 8QB on 28 March 2024
Registration of charge 131317420002, created on 29 January 2024
Confirmation statement made on 12 January 2024 with no updates
Appointment of Mr Kyle Shepherd as a director on 31 March 2023
Appointment of Mr Charlie Hatt as a director on 31 March 2023
Registration of charge 131317420001, created on 31 March 2023
Confirmation statement made on 12 January 2023 with updates
Notification of Elite Recruitment Group Limited as a person with significant control on 30 June 2022
Cessation of Elite Recruitment Group Limited as a person with significant control on 30 June 2022
Certificate of change of name
Registered office address changed from 8 Brunel Gate Harworth Doncaster DN11 8QB England to 5 Amelia Court Retford DN22 7HJ on 24 June 2022
Termination of appointment of Stephen Richard Shepherd as a director on 31 March 2022
Confirmation statement made on 12 January 2022 with no updates
Registered office address changed from Unit 5 Amelia Court Retford DN22 7HJ England to 8 Brunel Gate Harworth Doncaster DN11 8QB on 25 January 2022
Current accounting period extended from 31 January 2022 to 30 June 2022
Terms and Conditions Cancellations Contact Us

In using this service you agree to the Terms and Conditions

© 2026 Check Free